会员中心     
首页 > 资料专栏 > 经营 > 运营治理 > 并购重组 > 高盛:盛大并购新浪案的财务报告PDF

高盛:盛大并购新浪案的财务报告PDF

lsy2408
V 实名认证
内容提供者
资料大小:95KB(压缩后)
文档格式:PDF(9页)
资料语言:中文版/英文版/日文版
解压密码:m448
更新时间:2025/5/16(发布于广东)

类型:积分资料
积分:10分 (VIP无积分限制)
推荐:免费申请

   点此下载 ==>> 点击下载文档


“高盛:盛大并购新浪案的财务报告PDF”第1页图片 图片预览结束,如需查阅完整内容,请下载文档!
文本描述
Shanda Interactive Entertainment (SNDA) SINA Corporation (SINA) Shanda acquires 19.5% of Sina; we view a swap ratio of 0.9:1.0 as fair Note Summary: Shanda announced in a SEC filing after the market close on Feb 18 that it has acquired 19.5% of Sinas shares using cash on hand, the vast majority immediately following Sinas 4Q2004 results release on Feb 8. The transaction itself is earnings accretive - we raise our Shanda 2005 fully diluted (FD) EPS estimate by 8% to US$1.42 and 2006 by 7% to US$1.60 to reflect Shanda equity accounting its stake and thus booking 19.5% of Sinas earnings ($13 mn boost), offsetting foregone interest income ($4 mn reduction). A full acquisition would be earnings dilutive given Shanda is at 23X our 2005 FD EPS while Sina is at 25X; we view Sinas earnings quality (60% wireless) as lower, though Shanda might boost Sinas earnings through leveraging its prepaid card network. We assume Shanda will wait and watch Sinas share price next week, and consider a share swap acquisition at a ratio of not more than 1:1.We have an IL rating on Shanda and a 12 month target price of $33 based on 21X our 2006 forecast EPS; risks include loss of massive multiplayer game players to rival game World of Warcraft. We have an IL rating on Sina and a 12 month target price of $26 based on 20X our 2006 fully diluted EPS; risks include over-reliance on wireless and specifically SMS/MMS products. February 20, 2005 Shanda Interactive Entertainment In-Line/Neutral Stock data Price US$30.01 US$33.00 Price target 52-week range Dividend yield US$45.40 - 10.58 1.1% Capitaliz